| Revenue | DKK 13,4M | -11% |
| EBITDA | DKK -2,5M | -313% |
| Net profit | DKK -2,5M | -824% |
| Total assets | DKK 8,1M | +11% |
| Equity | DKK 1,7M | +181% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 1.368 | 3.648 | 6.870 | 13.027 | 11.728 | 15.084 | 13.359 |
| Staff expenses | -134 | -1.744 | -4.097 | -6.994 | -11.879 | -13.410 | -13.800 | -15.900 |
| EBITDA | 144 | -376 | -450 | -124 | 1.148 | -1.682 | 1.194 | -2.540 |
| Depreciation & amort. | -0 | -10 | -57 | -108 | -273 | -359 | -482 | -346 |
| EBIT | 144 | -386 | -507 | -231 | 875 | -2.041 | 712 | -2.887 |
| Net financials | -12 | -10 | -10 | -50 | -132 | -201 | -239 | -222 |
| Profit before tax | 132 | -397 | -518 | -281 | 743 | -2.242 | 473 | -3.109 |
| Tax | 39 | -51 | -79 | -31 | 131 | -516 | 132 | -644 |
| Net profit | 92 | -345 | -439 | -250 | 612 | -1.726 | 341 | -2.465 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 2.393 | 2.689 | 6.236 | 9.076 | 8.047 | 7.287 | 8.113 |
| Equity | 229 | 1.824 | 1.386 | 1.192 | 2.000 | 274 | 615 | 1.726 |
| Long-term debt | 0 | 0 | 103 | 414 | 3.238 | 1.652 | 1.087 | 880 |
| Short-term debt | 418 | 568 | 1.200 | 4.630 | 3.698 | 6.121 | 5.586 | 5.508 |
| Total debt | 418 | 568 | 1.303 | 5.044 | 6.936 | 7.773 | 6.672 | 6.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALTHA/KROGH Holding ApS | Company | 25.0% | 25.0% | 2016 |
Bari Holding ApS | Company | 25.0% | 25.0% | 2016 |
Wagner Properties ApS | Company | 25.0% | 25.0% | 2016 |
KH DK ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jovica Stankovic | Management | 0 companies |
| Tomas Maltha Krogh | Chairman | 0 companies |
| Camilla Ley Valentin | Chairman | 0 companies |
| Stine Mølgaard | Board of Directors | 0 companies |
| Christopher Wagner Larsen | Board of Directors | 0 companies |
| Jeppe Rowlandson Stokholm | Board of Directors | 0 companies |
| Natasha Friis Saxberg | Board of Directors | 0 companies |
| Claus Jakob Vogelius | Board of Directors | 0 companies |
| Didrik Aukland Fjeldstad | Chairman | 0 companies |