Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bomae ApS
APS
Active
CVR 38029940
Nygårdsvej 5A, 2100
København Ø
Other activities auxiliary to financial services, except insurance and pension funding
·
NACE 6619
Est. 2016 · 9 years old
25 employees
Monitor
Share
Denmark
/
Companies
/
Other activities auxiliary to financial services, except insurance and pension funding
/
Bomae ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
2021: 13M
13M
2021
2022: 12M (-8% vs 2021)
12M
-8%
2022
2023: 15M (+25% vs 2022)
15M
+25%
2023
2024: 13M (-13% vs 2023)
13M
-13%
2024
2025: 17M (+31% vs 2024)
17M
+31%
2025
EBITDA
DKK millions
2M
1M
-1M
-3M
-4M
2021: 1M
1M
2021
2022: -2M (-300% vs 2021)
-2M
-300%
2022
2023: 1M (+150% vs 2022)
1M
+150%
2023
2024: -3M (-400% vs 2023)
-3M
-400%
2024
2025: 0M (+100% vs 2024)
0M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
17.361
13.359
15.084
11.728
13.027
Staff expenses
-17.534
-15.900
-13.800
-13.410
-11.879
EBITDA
-173
-2.540
1.194
-1.682
1.148
Depreciation & amort.
-417
-346
-482
-359
-273
EBIT
-590
-2.887
712
-2.041
875
Net financials
-307
-222
-239
-201
-132
Profit before tax
-897
-3.109
473
-2.242
743
Tax
-176
-644
132
-516
131
Net profit
-720
-2.465
341
-1.726
612
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.765
8.113
7.287
8.047
9.076
Equity
1.005
1.726
615
274
2.000
Long-term debt
3.307
880
1.087
1.652
3.238
Short-term debt
5.453
5.508
5.586
6.121
3.698
Total debt
8.760
6.388
6.672
7.773
6.936
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-1,0 %
This company
2021
2025
Equity ratio
10,3 %
This company
38,2 %
Market median
This company
Market median
73% below market
2021
2025
Return on equity
-71,7 %
This company
18,4 %
Market median
This company
Market median
490% below market
2021
2025
Net profit margin (of gross profit)
-4,1 %
This company
2021
2025
Asset turnover (of gross profit)
1,78×
This company
2021
2025
Debt / equity
8,71×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Bomae ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
