Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Bomae ApS
APS
Active
CVR 38029940
Nygårdsvej 5A, 2100
København Ø
Other activities auxiliary to financial services, except insurance and pension funding
·
NACE 6619
Est. 2016 · 9 years old
26 employees
Monitor
Share
Denmark
/
Companies
/
Other activities auxiliary to financial services, except insurance and pension funding
/
Bomae ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
9M
13M
17M
7M
2020
13M
2021
12M
2022
15M
2023
13M
2024
EBITDA
DKK millions
1M
0M
-1M
-3M
-4M
0M
2020
1M
+100%
2021
-2M
-300%
2022
1M
+150%
2023
-3M
-400%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
6.870
13.027
11.728
15.084
13.359
Staff expenses
-6.994
-11.879
-13.410
-13.800
-15.900
EBITDA
-124
1.148
-1.682
1.194
-2.540
Depreciation & amort.
-108
-273
-359
-482
-346
EBIT
-231
875
-2.041
712
-2.887
Net financials
-50
-132
-201
-239
-222
Profit before tax
-281
743
-2.242
473
-3.109
Tax
-31
131
-516
132
-644
Net profit
-250
612
-1.726
341
-2.465
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
6.236
9.076
8.047
7.287
8.113
Equity
1.192
2.000
274
615
1.726
Long-term debt
414
3.238
1.652
1.087
880
Short-term debt
4.630
3.698
6.121
5.586
5.508
Total debt
5.044
6.936
7.773
6.672
6.388
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-19.0%
This company
2020
2024
Equity ratio
21.3%
This company
38.2%
Market median
-44% vs market
2020
2024
Return on equity
-142.8%
This company
18.4%
Market median
-876% vs market
2020
2024
Net profit margin (of gross profit)
-18.4%
This company
2020
2024
Asset turnover (of gross profit)
1.65×
This company
2020
2024
Debt / equity
3.70×
This company
0.62×
Market median
-497% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Bomae ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
