| Revenue | DKK 59K | -106% |
| EBITDA | DKK 59K | +106% |
| Net profit | DKK -2,1M | +22% |
| Total assets | DKK 25,2M | +2% |
| Equity | DKK -7,9M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 293 | 740 | 241 | -945 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 740 | 241 | -945 | 59 |
| Depreciation & amort. | -308 | -301 | -351 | -355 | -385 |
| EBIT | -15 | 439 | -110 | -1.300 | -326 |
| Net financials | -740 | -744 | -850 | -1.538 | -1.807 |
| Profit before tax | -756 | -305 | -960 | -2.838 | -2.133 |
| Tax | -0 | 12 | 15 | -119 | -0 |
| Net profit | -755 | -317 | -975 | -2.719 | -2.133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.171 | 23.739 | 23.351 | 24.674 | 25.234 |
| Equity | -4.962 | -5.278 | -6.253 | -5.795 | -7.885 |
| Long-term debt | 25.298 | 25.848 | 0 | 23.088 | 23.885 |
| Short-term debt | 5.834 | 3.170 | 29.605 | 7.380 | 9.230 |
| Total debt | 31.132 | 29.018 | 29.605 | 30.468 | 33.115 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jannick Bøs Andersen | Chief Executive Officer | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |