| Revenue | — | — |
| EBITDA | DKK -31K | -121% |
| Net profit | DKK 1,9M | +17% |
| Total assets | DKK 37,2M | +13% |
| Equity | DKK 7,1M | +36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -45 | -35 | -14 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -45 | -35 | -14 | -31 |
| Net financials | 612 | 1.243 | 856 | 1.598 | 1.890 |
| Profit before tax | 589 | 1.198 | 820 | 1.584 | 1.860 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 589 | 1.198 | 820 | 1.584 | 1.860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.043 | 41.771 | 37.579 | 33.045 | 37.202 |
| Equity | -1.110 | 2.833 | 3.654 | 5.238 | 7.098 |
| Long-term debt | 64.124 | 38.904 | 33.892 | 27.789 | 30.105 |
| Short-term debt | 29 | 34 | 34 | 18 | 0 |
| Total debt | 64.153 | 38.938 | 33.926 | 27.807 | 30.105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (5) | ||
KD Management | Management | 2021 – 2021 |
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2022 – 2024 |
AM Management | Management | 2016 – 2021 |
TR Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Dyring Schultz | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Peter Henning Thorsted | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Nanna Bonde Kristensen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |