| Revenue | DKK 5M | +14% |
| EBITDA | DKK 646K | +346% |
| Net profit | DKK 481K | +310% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 954K | +101% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.487 | 5.546 | 4.824 | 4.203 | 4.369 | 4.991 | 4.354 | 4.975 |
| Staff expenses | -6.363 | -5.422 | -4.726 | -4.001 | -4.124 | -4.487 | -4.617 | -4.330 |
| EBITDA | 125 | 114 | 99 | 201 | 245 | 503 | -263 | 646 |
| Depreciation & amort. | -63 | -59 | -66 | -45 | -25 | -11 | -16 | -18 |
| EBIT | 62 | 55 | 32 | 156 | 221 | 492 | -279 | 628 |
| Net financials | -14 | -30 | -15 | -26 | -35 | -53 | -13 | -11 |
| Profit before tax | 48 | 25 | 17 | 130 | 185 | 439 | -292 | 617 |
| Tax | 15 | 6 | 4 | 29 | 41 | 96 | -63 | 136 |
| Net profit | 33 | 18 | 13 | 102 | 144 | 342 | -229 | 481 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.438 | 9.797 | 8.049 | 8.525 | 9.138 | 6.364 | 6.198 | 6.138 |
| Equity | 83 | 102 | 115 | 216 | 361 | 703 | 474 | 954 |
| Long-term debt | 0 | 0 | 132 | 399 | 403 | 0 | 0 | 0 |
| Short-term debt | 9.355 | 9.695 | 7.803 | 7.910 | 8.374 | 5.661 | 5.724 | 5.184 |
| Total debt | 9.355 | 9.695 | 7.935 | 8.308 | 8.778 | 5.661 | 5.724 | 5.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2016 | — | — |
TJ Management | Management | 2025 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Avalon PLM AB | Founder | 0 companies |
| Tapio Juhani Juurakko | Management | 0 companies |
| Jan Braginski | Management | 0 companies |
| Diederik Hendrik Schornagel | Board of Directors | 0 companies |
| Peter Mattisson | Board of Directors | 0 companies |
| Matti Kleimola | Board of Directors | 0 companies |
| Lars Allan Torbjörn Wellrath | Chairman | 0 companies |
| Peter Johannes Jozef Maria Simons | Chairman | 0 companies |
| Hans Orla Persson | Chairman | 0 companies |