Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Emixa Industry Solutions ApS
APS
Active
Advertising protection
CVR 38107453
Vejlsøvej 51, 8600
Silkeborg
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2016 · 9 years old
7 employees
www.nextage.dk
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Emixa Industry Solutions ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2021: 4M
4M
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 4M (-20% vs 2022)
4M
-20%
2023
2024: 5M (+25% vs 2023)
5M
+25%
2024
2025: 3M (-40% vs 2024)
3M
-40%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 1M
1M
2024
2025: -1M (-200% vs 2024)
-1M
-200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.336
4.975
4.354
4.991
4.369
Staff expenses
-4.355
-4.330
-4.617
-4.487
-4.124
EBITDA
-1.019
646
-263
503
245
Depreciation & amort.
-18
-18
-16
-11
-25
EBIT
-1.037
628
-279
492
221
Net financials
-15
-11
-13
-53
-35
Profit before tax
-1.053
617
-292
439
185
Tax
-231
136
-63
96
41
Net profit
-822
481
-229
342
144
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
8.474
6.138
6.198
6.364
9.138
Equity
132
954
474
703
361
Long-term debt
0
0
0
0
403
Short-term debt
8.341
5.184
5.724
5.661
8.374
Total debt
8.341
5.184
5.724
5.661
8.778
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-30,6 %
This company
2021
2025
Equity ratio
1,6 %
This company
38,2 %
Market median
This company
Market median
96% below market
2021
2025
Return on equity
-620,6 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2021
2025
Net profit margin (of gross profit)
-24,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,39×
This company
2021
2025
Debt / equity
62,98×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Emixa Industry Solutions ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
