| Revenue | DKK 21,8M | +26% |
| EBITDA | DKK 5,8M | +86% |
| Net profit | DKK 1,5M | +14568% |
| Total assets | DKK 36M | +31% |
| Equity | DKK 5,8M | +35% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.124 | 16.500 | 17.130 | 17.284 | 21.827 |
| Staff expenses | -7.485 | -10.333 | -15.958 | -14.185 | -16.070 |
| EBITDA | 607 | 6.167 | 1.172 | 3.098 | 5.758 |
| Depreciation & amort. | -3.303 | -3.250 | -2.991 | -2.638 | -2.920 |
| EBIT | -2.697 | 2.917 | -1.820 | 460 | 2.838 |
| Net financials | -561 | -776 | -429 | -443 | -905 |
| Profit before tax | -3.257 | 2.140 | -2.248 | 17 | 1.933 |
| Tax | -714 | 468 | -477 | 7 | 430 |
| Net profit | -2.544 | 1.672 | -1.771 | 10 | 1.503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.407 | 31.344 | 26.583 | 27.464 | 35.989 |
| Equity | 4.375 | 6.047 | 4.276 | 4.287 | 5.789 |
| Long-term debt | 15.585 | 11.902 | 15.497 | 16.339 | 23.278 |
| Short-term debt | 10.205 | 13.267 | 6.809 | 6.839 | 6.865 |
| Total debt | 25.790 | 25.169 | 22.306 | 23.178 | 30.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jensen | Management | 0 companies |
| Ib Gregers Hansen Boers | Chairman | 0 companies |
| Niels Gregers Hansen Boers | Deputy Chairman | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |