| Revenue | DKK -2M | -19% |
| EBITDA | DKK 35,5M | +1557% |
| Net profit | DKK 18,7M | +288% |
| Total assets | DKK 293,5M | +13% |
| Equity | DKK 30,2M | +162% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -232 | -302 | -530 | -546 | -818 | -965 | -2.440 | -1.967 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -232 | -302 | -530 | -546 | -818 | -965 | -2.440 | 35.545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | -302 | -530 | -546 | -818 | -965 | -2.440 | 35.545 |
| Net financials | -8 | -601 | -977 | 12 | 4 | -2.679 | -10.261 | -10.915 |
| Profit before tax | -240 | -902 | -1.506 | -534 | -814 | -3.644 | -12.701 | 24.630 |
| Tax | -0 | -156 | -425 | -117 | -179 | -802 | -2.794 | 5.958 |
| Net profit | -240 | -747 | -1.081 | -416 | -635 | -2.842 | -9.907 | 18.672 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 37.674 | 46.285 | 59.736 | 68.029 | 147.971 | 258.937 | 293.455 |
| Equity | -190 | -937 | -2.018 | -2.047 | -2.682 | 21.423 | 11.516 | 30.188 |
| Long-term debt | 0 | 10.000 | 10.300 | 5.000 | 0 | 114.184 | 219.709 | 226.609 |
| Short-term debt | 566 | 28.610 | 38.002 | 56.783 | 70.610 | 11.531 | 27.712 | 33.510 |
| Total debt | 566 | 38.610 | 48.302 | 61.783 | 70.610 | 125.716 | 247.421 | 260.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2022 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JS Management | Management | 2022 | — | — |
MH Management | Management | 2022 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Lyngsie Wulff | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |
| Juha Salokoski | Management | 0 companies |
| Mikael Hjorth | Management | 0 companies |
| Martin Kvist-Madsen | Management | 0 companies |