Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CMRF Seahawk ApS
APS
Active
Advertising protection
CVR 38119591
Vestre Ringgade 26, 8000
Aarhus C
Development of building projects
·
NACE 6812
Est. 2016 · 9 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Development of building projects
/
CMRF Seahawk ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
103M
70M
38M
5M
-28M
2021: -1M
-1M
2021
2022: -1M (0% vs 2021)
-1M
0%
2022
2023: -2M (-100% vs 2022)
-2M
-100%
2023
2024: -2M (0% vs 2023)
-2M
0%
2024
2025: 77M (+3950% vs 2024)
77M
+3950%
2025
EBITDA
DKK millions
61M
29M
-3M
-34M
-66M
2021: -1M
-1M
2021
2022: -1M (0% vs 2021)
-1M
0%
2022
2023: -2M (-100% vs 2022)
-2M
-100%
2023
2024: 36M (+1900% vs 2023)
36M
+1900%
2024
2025: -41M (-214% vs 2024)
-41M
-214%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
76.944
-1.967
-2.440
-965
-818
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-41.376
35.545
-2.440
-965
-818
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-41.376
35.545
-2.440
-965
-818
Net financials
-11.457
-10.915
-10.261
-2.679
4
Profit before tax
-52.833
24.630
-12.701
-3.644
-814
Tax
-3.147
5.958
-2.794
-802
-179
Net profit
-49.685
18.672
-9.907
-2.842
-635
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
273.931
293.455
258.937
147.971
68.029
Equity
10.503
30.188
11.516
21.423
-2.682
Long-term debt
226.609
226.609
219.709
114.184
0
Short-term debt
36.819
33.510
27.712
11.531
70.610
Total debt
263.429
260.120
247.421
125.716
70.610
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-53,8 %
This company
2021
2025
Equity ratio
3,8 %
This company
38,2 %
Market median
This company
Market median
90% below market
2021
2025
Return on equity
-473,1 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2021
2025
Net profit margin (of gross profit)
-64,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,28×
This company
2021
2025
Debt / equity
25,08×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CMRF Seahawk ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
