| Revenue | DKK 27,2M | +28% |
| EBITDA | DKK -2,5M | -317% |
| Net profit | DKK -2,3M | -481% |
| Total assets | DKK 7,9M | -5% |
| Equity | DKK -1,9M | -566% |
| Employees | 51 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -151 | -397 | 2.334 | 6.837 | 12.767 | 21.291 | 27.237 |
| Staff expenses | -0 | -50 | -121 | -2.986 | -7.118 | -11.535 | -20.157 | -29.697 |
| EBITDA | 0 | -201 | -517 | -652 | -280 | 1.233 | 1.134 | -2.460 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -118 | -190 | -318 | -376 |
| EBIT | 0 | -201 | -517 | -693 | -398 | 1.043 | 816 | -2.835 |
| Net financials | 0 | -5 | -17 | -37 | -33 | -62 | -27 | -40 |
| Profit before tax | 0 | -206 | -535 | -730 | -432 | 981 | 789 | -2.875 |
| Tax | -0 | -0 | -0 | -0 | -0 | -176 | 197 | -621 |
| Net profit | 0 | -206 | -535 | -730 | -432 | 1.157 | 592 | -2.254 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 336 | 227 | 1.252 | 2.841 | 5.058 | 8.352 | 7.948 |
| Equity | 0 | 4 | -190 | -519 | -951 | 206 | 398 | -1.856 |
| Long-term debt | 0 | 280 | 285 | 460 | 358 | 0 | 0 | 1.318 |
| Short-term debt | 0 | 53 | 132 | 1.311 | 3.434 | 4.853 | 7.933 | 8.486 |
| Total debt | 0 | 332 | 417 | 1.771 | 3.792 | 4.853 | 7.933 | 9.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2016 | — | — |
NC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
PP | Board of Directors | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MENC ApS | Company | 90.0% | 90.0% | 2025 |
BROENG CONSULT ApS | Company | 0.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
GLID HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
ANPARTSSELSKABET LUNDLIP | Company | 0.0% | 5.0% | 2018 |
AGP HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Merle Vibholm | Founder | 0 companies |
| Niels Christian Vibholm | Management | 0 companies |
| Christian Byskov | Board of Directors | 0 companies |
| Bent Suhr | Chairman | 0 companies |
| Karsten Thystrup | Board of Directors | 0 companies |
| Lukas Clifford Nicholson | Board of Directors | 0 companies |
| Birgitte Dahl | Board of Directors | 0 companies |
| Jytte Therkildsen | Chairman | 0 companies |
| Ulla Agerskov | Chairman | 0 companies |
| Pia Palm | Board of Directors | 0 companies |
| Jes Broeng | Board of Directors | 0 companies |
| Jens Overgaard Nielsen | Chairman | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |