Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MerVib.ApS
APS
Active
Advertising protection
CVR 38174142
Lyskær 8A, 2730
Herlev
Other residential care activities n.e.c.
·
NACE 8799
Est. 2016 · 9 years old
54 employees
www.mervib.dk
Monitor
Share
Denmark
/
Companies
/
Other residential care activities n.e.c.
/
MerVib.ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
34M
25M
17M
8M
0M
2021: 7M
7M
2021
2022: 13M (+86% vs 2021)
13M
+86%
2022
2023: 21M (+62% vs 2022)
21M
+62%
2023
2024: 27M (+29% vs 2023)
27M
+29%
2024
2025: 27M (0% vs 2024)
27M
0%
2025
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: -2M (-300% vs 2023)
-2M
-300%
2024
2025: 1M (+150% vs 2024)
1M
+150%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
26.894
27.237
21.291
12.767
6.837
Staff expenses
-25.704
-29.697
-20.157
-11.535
-7.118
EBITDA
1.173
-2.460
1.134
1.233
-280
Depreciation & amort.
-387
-376
-318
-190
-118
EBIT
785
-2.835
816
1.043
-398
Net financials
-214
-40
-27
-62
-33
Profit before tax
571
-2.875
789
981
-432
Tax
39
-621
197
-176
-0
Net profit
533
-2.254
592
1.157
-432
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
4.227
7.948
8.352
5.058
2.841
Equity
-1.889
-1.856
398
206
-951
Long-term debt
1.898
1.318
0
0
358
Short-term debt
4.218
8.486
7.933
4.853
3.434
Total debt
6.116
9.804
7.933
4.853
3.792
Financial ratios
5-year trend
EBITDA margin (of gross profit)
4,4 %
This company
2021
2025
Equity ratio
-44,7 %
This company
38,2 %
Market median
This company
Market median
217% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
2,0 %
This company
2021
2025
Asset turnover (of gross profit)
6,36×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MerVib.ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
