| Revenue | DKK 154K | -76% |
| EBITDA | DKK -10M | -26% |
| Net profit | DKK -12,9M | -98% |
| Total assets | DKK 334K | -96% |
| Equity | DKK -3,3M | -172% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -50 | -184 | -1.331 | 649 | 154 |
| Staff expenses | -53 | -388 | -2.357 | -8.583 | -10.187 |
| EBITDA | -102 | -572 | -3.688 | -7.934 | -10.033 |
| Depreciation & amort. | -37 | -79 | -150 | -349 | -12 |
| EBIT | -139 | -651 | -3.838 | -8.284 | -10.045 |
| Net financials | 0 | -36 | -55 | -96 | -93 |
| Profit before tax | -139 | -687 | -3.892 | -8.379 | -10.138 |
| Tax | -30 | -151 | -848 | -1.838 | 2.796 |
| Net profit | -108 | -537 | -3.044 | -6.542 | -12.934 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 314 | 875 | 1.833 | 8.016 | 334 |
| Equity | 242 | 605 | 667 | 4.625 | -3.309 |
| Long-term debt | 0 | 0 | 685 | 551 | 508 |
| Short-term debt | 73 | 270 | 481 | 2.840 | 3.135 |
| Total debt | 73 | 270 | 1.166 | 3.391 | 3.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UC Management | Management | 2022 | — | — |
SI Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thode Invest ApS | Company | 5.0% | 5.0% | 2020 |
Nordic Data Group ApS | Company | 5.0% | 5.0% | 2021 |
Lets Lead A/S | Company | 5.0% | 5.0% | 2020 |
27/10 2021 ApS | Company | 5.0% | 5.0% | 2019 |
Lundgreens Invest - Deep Knowledge Fond A/S | Company | 5.0% | 5.0% | 2022 |
JAKODA Invest ApS | Company | 5.0% | 5.0% | 2021 |
TOG 2001 A/S | Company | 100.0% | 100.0% | 2022 |
S Møller Holding IVS | Company | 5.0% | 5.0% | 2019 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 | |
ProfitHub ApS | Company | 5.0% | 5.0% | 2019 |
Snapp Invest ApS | Company | 10.0% | 10.0% | 2018 |
Match Invest ApS | Company | 10.0% | 10.0% | 2020 |
MINI Invest ApS | Company | 5.0% | 5.0% | 2020 |
PG DEVELOPMENT ApS | Company | 90.0% | 90.0% | 2021 |
KONXION A/S | Company | 5.0% | 5.0% | 2017 |
NANO PROPERTIES ApS | Company | 5.0% | 5.0% | 2021 |
GODTHÅB AUTOLAKERING ApS | Company | 5.0% | 5.0% | 2018 |
MARTIN IB HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
GAUN HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Cort Hansen | Management | 0 companies |
| Søren Ib Sander | Management | 0 companies |
| Jakob Damm-Jakobsen | Board of Directors | 0 companies |
| Ejnar Støvring Bach | Board of Directors | 0 companies |
| Poul Bærentsen | Chairman | 0 companies |
| Peter Grøftehauge | Chairman | 0 companies |
| Anders Thode | Board of Directors | 0 companies |
| Morten Lindblad | Board of Directors | 0 companies |
| Ann-Sofie Risom Grøftehauge | Board of Directors | 0 companies |
| Martin Ib | Board of Directors | 0 companies |
| Bjarne Fisker Jensen | Board of Directors | 0 companies |