Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
W 2016 ApS
APS
Bankrupt
Advertising protection
CVR 38220047
Skudehavnsvej 3, 2150
Nordhavn
Other software publishing
·
NACE 5829
Est. 2016 · 9 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Other software publishing
/
W 2016 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
1M
0M
-1M
-2M
2017: 0M
0M
2017
2018: 0M
0M
2018
2019: -1M
-1M
2019
2020: 1M (+200% vs 2019)
1M
+200%
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
EBITDA
DKK millions
0M
-3M
-6M
-9M
-12M
2017: 0M
0M
2017
2018: -1M
-1M
2018
2019: -4M (-300% vs 2018)
-4M
-300%
2019
2020: -8M (-100% vs 2019)
-8M
-100%
2020
2021: -10M (-25% vs 2020)
-10M
-25%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
154
649
-1.331
-184
-50
Staff expenses
-10.187
-8.583
-2.357
-388
-53
EBITDA
-10.033
-7.934
-3.688
-572
-102
Depreciation & amort.
-12
-349
-150
-79
-37
EBIT
-10.045
-8.284
-3.838
-651
-139
Net financials
-93
-96
-55
-36
0
Profit before tax
-10.138
-8.379
-3.892
-687
-139
Tax
2.796
-1.838
-848
-151
-30
Net profit
-12.934
-6.542
-3.044
-537
-108
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
334
8.016
1.833
875
314
Equity
-3.309
4.625
667
605
242
Long-term debt
508
551
685
0
0
Short-term debt
3.135
2.840
481
270
73
Total debt
3.643
3.391
1.166
270
73
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2017
2021
Equity ratio
-992,0 %
This company
38,2 %
Market median
This company
Market median
>999% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin (of gross profit)
<−999 %
This company
2017
2021
Asset turnover (of gross profit)
0,46×
This company
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-12-01 – 2017-12-31
View
PDF
More on W 2016 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network