| Revenue | DKK -25K | +16% |
| EBITDA | DKK -25K | -16% |
| Net profit | DKK -897K | +53% |
| Total assets | DKK 147K | -96% |
| Equity | DKK -10K | -100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -18 | -14 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -18 | -14 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -18 | -14 | -21 | -25 |
| Net financials | 141 | -1 | -1 | -1.904 | -881 |
| Profit before tax | 121 | -19 | -16 | -1.925 | -906 |
| Tax | -1 | -0 | -0 | -0 | -9 |
| Net profit | 122 | -19 | -16 | -1.925 | -897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.381 | 5.828 | 5.827 | 3.953 | 147 |
| Equity | 4.312 | 5.759 | 5.743 | 3.818 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 69 | 84 | 135 | 157 |
| Total debt | 69 | 69 | 84 | 135 | 157 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
FM Management | Management | 2016 – 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Riis Damgaard | Chief Executive Officer | 0 companies |
| Søren Kock | Chief Executive Officer | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Jens Mondrup | Chief Executive Officer | 0 companies |
| Jerry Mathen George | Board of Directors | 0 companies |
| Nina Kümmel | Board of Directors | 0 companies |
| Rasmus Maahr | Chairman | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Nils Kjell Niklas Odengard | Board of Directors | 0 companies |
| Christian Rydiander Toelhøj | Board of Directors | 0 companies |
| Dominique Nicole Dr. Friederich | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |