| Revenue | DKK 3,7M | -18% |
| EBITDA | DKK 49K | -92% |
| Net profit | DKK -862K | -343% |
| Total assets | DKK 4M | -17% |
| Equity | DKK 138K | -96% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.644 | 4.135 | 4.994 | 4.506 | 3.710 |
| Staff expenses | -3.846 | -3.705 | -4.095 | -3.901 | -3.661 |
| EBITDA | 798 | 430 | 899 | 604 | 49 |
| Depreciation & amort. | -613 | -694 | -754 | -778 | -741 |
| EBIT | 185 | -264 | 145 | -174 | -691 |
| Net financials | -4 | -56 | -18 | -21 | -23 |
| Profit before tax | 181 | -320 | 127 | -195 | -715 |
| Tax | 38 | 64 | -0 | -0 | 147 |
| Net profit | 142 | -384 | 127 | -195 | -862 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.903 | 5.321 | 5.056 | 4.801 | 4.004 |
| Equity | 4.384 | 4.000 | 4.126 | 3.932 | 138 |
| Long-term debt | 95 | 95 | 95 | 95 | 107 |
| Short-term debt | 1.424 | 1.226 | 835 | 774 | 3.759 |
| Total debt | 1.519 | 1.321 | 930 | 869 | 3.866 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
CR Management | Management | 2025 |
CS Management | Management | 2025 |
| Former (3) | ||
NK Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
MR Management | Management | 2024 – 2025 |
FM Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kümmel | Chief Executive Officer | 0 companies |
| Malin Birgitta Schmidt | Chief Executive Officer | 0 companies |
| Mathias Riis Damgaard | Management | 0 companies |
| Christian Rydiander Toelhøj | Management | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Christopher Sebastian Östberg | Management | 0 companies |
| Jerry Mathen George | Chairman | 0 companies |
| Rasmus Maahr | Board of Directors | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Benjamin Andreas Claaß | Board of Directors | 0 companies |
| Peter Haurum | Board of Directors | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Board of Directors | 0 companies |
| Søren Kock | Chairman | 0 companies |
| Dominique Nicole Dr. Friederich | Board of Directors | 0 companies |
| Søren Dyrholm | Board of Directors | 0 companies |
| Jens Mondrup | Chairman | 0 companies |