| Revenue | DKK -28K | +18% |
| EBITDA | DKK -28K | -18% |
| Net profit | DKK -32K | -12% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK -313K | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -38 | -23 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -807 | -38 | -23 | -24 | -28 |
| Depreciation & amort. | -200 | -0 | -0 | -0 | -0 |
| EBIT | -1.007 | -38 | -23 | -24 | -28 |
| Net financials | -0 | -0 | -0 | -13 | -13 |
| Profit before tax | -1.007 | -38 | -23 | -37 | -41 |
| Tax | -266 | -8 | -5 | -8 | -9 |
| Net profit | -741 | -30 | -18 | -29 | -32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.023 | 6.030 | 6.021 | 6.326 | 6.590 |
| Equity | 795 | -235 | -253 | -282 | -313 |
| Long-term debt | 6.214 | 6.240 | 6.249 | 6.583 | 6.878 |
| Short-term debt | 15 | 25 | 25 | 25 | 25 |
| Total debt | 6.229 | 6.265 | 6.274 | 6.608 | 6.903 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2021 |
| Former (2) | ||
MD Management | Management | 2023 – 2023 |
JH Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Saul | Management | 0 companies |
| Martin Dobel Frederiksen | Management | 0 companies |
| Jesper Holmberg | Management | 0 companies |
| Christoffer Buster Reinhardt | Board of Directors | 0 companies |
| Jesper Michael Buster Reinhardt | Chairman | 0 companies |
| Kristina Steenfeldt Madsen | Board of Directors | 0 companies |
| Jeanette Hangaard Thielfoldt | Board of Directors | 0 companies |
| Steen Jensen | Chairman | 0 companies |