| Revenue | DKK 4,5M | -9% |
| EBITDA | DKK 1,5M | -3% |
| Net profit | DKK 32K | +50% |
| Total assets | DKK 50M | -4% |
| Equity | DKK -3,4M | +1% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -483 | 1.047 | 3.148 | 3.334 | 6.104 | 4.936 | 4.514 |
| Staff expenses | -0 | -0 | -205 | -561 | -845 | -894 | -872 | -935 |
| EBITDA | -158 | -483 | -587 | 877 | 647 | 6.570 | 1.581 | 1.534 |
| Depreciation & amort. | -0 | -0 | -7.215 | -224 | -280 | -411 | -469 | -408 |
| EBIT | -158 | -483 | -7.801 | 653 | 367 | 6.159 | 1.112 | 1.127 |
| Net financials | -18 | -299 | -1.272 | -1.194 | -3.093 | -1.228 | -1.084 | -1.085 |
| Profit before tax | -176 | -782 | -9.074 | -541 | -2.726 | 4.931 | 28 | 41 |
| Tax | -0 | -0 | -0 | -0 | -1.465 | -369 | 7 | 9 |
| Net profit | -176 | -782 | -9.074 | -541 | -1.261 | 5.300 | 21 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.877 | 24.731 | 32.655 | 35.594 | 50.262 | 53.552 | 51.784 | 49.961 |
| Equity | -126 | -908 | -6.982 | -7.523 | -8.785 | -3.484 | -3.463 | -3.431 |
| Long-term debt | 0 | 0 | 29.893 | 24.562 | 33.159 | 29.828 | 27.870 | 25.608 |
| Short-term debt | 4.003 | 25.639 | 9.745 | 18.556 | 25.887 | 27.208 | 27.377 | 27.783 |
| Total debt | 4.003 | 25.639 | 39.637 | 43.118 | 59.046 | 57.036 | 55.247 | 53.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2020 | — | — |
LL Management | Management | 2020 | — | — |
MR Management | Management | 2016 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvist-Madsen Holding ApS | Company | 100.0% | 100.0% | 2025 |
KOM INVEST A/S SKIVE | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Due Jensen | Management | 0 companies |
| Lene Louise Kvist-Madsen | Management | 0 companies |
| Michael Reeholm Due | Management | 0 companies |
| Martin Kvist-Madsen | Management | 0 companies |