Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Framehouse ApS
APS
Active
CVR 38257021
A.P. Møllers Allé 43B, 2791
Dragør
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2016 · 9 years old
11 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Framehouse ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
8M
6M
4M
2M
0M
3M
2021
6M
+100%
2022
5M
-17%
2023
5M
0%
2024
5M
0%
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
1M
2021
7M
+600%
2022
2M
-71%
2023
2M
0%
2024
8M
+300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.334
6.104
4.936
4.514
4.998
Staff expenses
-845
-894
-872
-935
-935
EBITDA
647
6.570
1.581
1.534
8.396
Depreciation & amort.
-280
-411
-469
-408
-320
EBIT
367
6.159
1.112
1.127
8.076
Net financials
-3.093
-1.228
-1.084
-1.085
-1.090
Profit before tax
-2.726
4.931
28
41
6.986
Tax
-1.465
-369
7
9
1.536
Net profit
-1.261
5.300
21
32
5.450
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
50.262
53.552
51.784
49.961
53.354
Equity
-8.785
-3.484
-3.463
-3.431
2.020
Long-term debt
33.159
29.828
27.870
25.608
23.419
Short-term debt
25.887
27.208
27.377
27.783
27.815
Total debt
59.046
57.036
55.247
53.391
51.234
Financial ratios
5-year trend
EBITDA margin (of gross profit)
168.0%
This company
2021
2025
Equity ratio
3.8%
This company
38.2%
Market median
90% below market
2021
2025
Return on equity
269.9%
This company
18.4%
Market median
1367% above market
2021
2025
Net profit margin (of gross profit)
109.0%
This company
2021
2025
Asset turnover (of gross profit)
0.09×
This company
2021
2025
Debt / equity
25.42×
This company
0.62×
Market median
4000% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Framehouse ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
