Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Warm ApS
APS
Active
Advertising protection
CVR 38280570
Frederiksberg Alle 25, 1820
Frederiksberg C
Other software publishing
·
NACE 5829
Est. 2016 · 9 years old
3 employees
www.warmmusic.net
Monitor
Share
Denmark
/
Companies
/
Other software publishing
/
Warm ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
1M
0M
-1M
-2M
2021: -1M
-1M
2021
2022: -1M (0% vs 2021)
-1M
0%
2022
2023: 1M (+200% vs 2022)
1M
+200%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
EBITDA
DKK millions
0M
-1M
-2M
-4M
-5M
2021: -4M
-4M
2021
2022: -3M (+25% vs 2021)
-3M
+25%
2022
2023: -1M (+67% vs 2022)
-1M
+67%
2023
2024: -2M (-100% vs 2023)
-2M
-100%
2024
2025: -2M (0% vs 2024)
-2M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-20
143
1.021
-755
-1.265
Staff expenses
-1.663
-2.116
-2.125
-2.202
-2.761
EBITDA
-1.683
-1.973
-1.104
-2.957
-4.026
Depreciation & amort.
-573
-1.584
-1.986
-0
-16
EBIT
-2.256
-3.557
-3.089
-2.957
-4.043
Net financials
-264
-369
-3.185
-2.520
-185
Profit before tax
-2.520
-3.927
-6.275
-5.477
-4.228
Tax
-253
-0
-38
-73
-772
Net profit
-2.267
-3.927
-6.236
-5.404
-3.456
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.380
1.850
4.074
3.941
7.403
Equity
-3.666
-1.399
1.528
-3.628
1.776
Long-term debt
3.555
2.528
1.745
3.257
4.107
Short-term debt
1.490
720
801
4.312
1.520
Total debt
5.046
3.248
2.546
7.569
5.627
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
-265,6 %
This company
38,2 %
Market median
This company
Market median
795% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,01×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Warm ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network