| Revenue | DKK 1,5M | -11% |
| EBITDA | DKK -448K | +18% |
| Net profit | DKK -834K | +26% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK -4M | -27% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.163 | 3.730 | 3.161 | 1.672 | 1.493 |
| Staff expenses | -3.548 | -3.654 | -3.003 | -2.220 | -1.941 |
| EBITDA | 594 | 76 | 159 | -548 | -448 |
| Depreciation & amort. | -161 | -179 | -190 | -205 | -134 |
| EBIT | 433 | -103 | -31 | -753 | -582 |
| Net financials | 1.191 | -84 | -162 | -368 | -253 |
| Profit before tax | 1.624 | -187 | -193 | -1.121 | -834 |
| Tax | 76 | -0 | 163 | -0 | -0 |
| Net profit | 1.548 | -187 | -355 | -1.121 | -834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.348 | 2.784 | 2.725 | 2.427 | 1.693 |
| Equity | -1.452 | -1.639 | -1.994 | -3.116 | -3.950 |
| Long-term debt | 917 | 901 | 776 | 723 | 598 |
| Short-term debt | 2.633 | 3.372 | 3.793 | 4.670 | 5.045 |
| Total debt | 3.550 | 4.273 | 4.570 | 5.393 | 5.643 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KV Management | Management | 2021 – 2022 |
DH Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Benno John Gosvig | Chief Executive Officer | 0 companies |
| Kim Vindelbo Pedersen | Management | 0 companies |
| Dennis Hounsgård Pedersen | Management | 0 companies |
| Lasse Østergaard | Board of Directors | 0 companies |
| Christian Skovkær Larsen | Board of Directors | 0 companies |
| Benjamin Gosvig | Board of Directors | 0 companies |
| Jørgen Krogh Hansen | Board of Directors | 0 companies |
| Alina Andreea Roznovat | Board of Directors | 0 companies |
| Marius Iulian Stefanescu | Board of Directors | 0 companies |