Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Borris Karosserifabrik A/S
A/S
Active
CVR 38361090
Mølletoften 13, 6880
Tarm
Repair and maintenance of motor vehicles
·
NACE 9531
Est. 2017 · 9 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of motor vehicles
/
Borris Karosserifabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2021: 4M
4M
2021
2022: 3M (-25% vs 2021)
3M
-25%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: -1M
-1M
2023
2024: 0M (+100% vs 2023)
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.231
1.493
1.672
3.161
3.730
Staff expenses
-999
-1.941
-2.220
-3.003
-3.654
EBITDA
231
-448
-548
159
76
Depreciation & amort.
-120
-134
-205
-190
-179
EBIT
111
-582
-753
-31
-103
Net financials
-274
-253
-368
-162
-84
Profit before tax
-162
-834
-1.121
-193
-187
Tax
-0
-0
-0
163
-0
Net profit
-162
-834
-1.121
-355
-187
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.342
1.693
2.427
2.725
2.784
Equity
-4.112
-3.950
-3.116
-1.994
-1.639
Long-term debt
461
598
723
776
901
Short-term debt
4.994
5.045
4.670
3.793
3.372
Total debt
5.454
5.643
5.393
4.570
4.273
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18,8 %
This company
2021
2025
Equity ratio
-306,4 %
This company
38,2 %
Market median
This company
Market median
902% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-13,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,92×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Borris Karosserifabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network