| Revenue | DKK -227K | -101% |
| EBITDA | DKK -227K | -101% |
| Net profit | DKK -177K | -42% |
| Total assets | DKK 589,4M | +4% |
| Equity | DKK -2,5M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.349 | 14.444 | 18.185 | 25.114 | -227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.349 | 14.444 | 18.185 | 25.114 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.349 | 14.444 | 18.185 | 25.114 | -227 |
| Net financials | -14.409 | -17.044 | -19.969 | -25.274 | 0 |
| Profit before tax | -59 | -2.601 | -1.783 | -160 | -227 |
| Tax | -9 | -572 | -392 | -35 | -50 |
| Net profit | -50 | -2.028 | -1.391 | -125 | -177 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 491.863 | 509.588 | 535.038 | 566.584 | 589.358 |
| Equity | 1.209 | -820 | -2.211 | -2.336 | -2.513 |
| Long-term debt | 171.037 | 183.747 | 183.500 | 183.500 | 183.500 |
| Short-term debt | 314.447 | 319.232 | 341.883 | 368.385 | 385.927 |
| Total debt | 485.485 | 502.979 | 525.383 | 551.885 | 569.427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2021 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Bach | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Henrik Bo Bach | Board of Directors | 0 companies |
| Lene Christensen | Chairman | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |