| Revenue | DKK 120,3M | +2% |
| EBITDA | DKK 96,4M | -83% |
| Net profit | DKK 223,1M | -16% |
| Total assets | DKK 2,2B | +8% |
| Equity | DKK 1,2B | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92.594 | 103.400 | 111.210 | 118.384 | 120.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 469.366 | 183.911 | 514.894 | 561.258 | 96.435 |
| Depreciation & amort. | 196.887 | -0 | -224.342 | -239.346 | -0 |
| EBIT | 272.479 | 183.911 | 290.552 | 321.912 | 96.435 |
| Net financials | -37.029 | -33.704 | -30.083 | -57.074 | -55.359 |
| Profit before tax | 235.450 | 150.207 | 260.469 | 264.838 | 223.102 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 235.450 | 150.207 | 260.469 | 264.838 | 223.102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.620.874 | 1.755.024 | 1.950.005 | 2.073.354 | 2.230.004 |
| Equity | 585.019 | 701.963 | 884.432 | 1.072.970 | 1.219.461 |
| Long-term debt | 989.476 | 999.234 | 978.749 | 950.564 | 214.770 |
| Short-term debt | 46.379 | 107.654 | 86.824 | 49.820 | 795.773 |
| Total debt | 1.035.855 | 1.053.061 | 1.065.573 | 1.000.384 | 1.010.543 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS Management | Management | 2020 |
OD Management | Management | 2017 |
OD Stakeholder | Stakeholder | 2017 |
| Former (11) | ||
PL Management | Management | 2020 – 2021 |
JP Management | Management | 2017 – 2018 |
MA Management | Management | 2017 – 2018 |
AR Management | Management | 2020 – 2021 |
PT Management | Management | 2017 – 2018 |
TV Management | Management | 2020 – 2023 |
PD Management | Management | 2017 – 2018 |
VM Management | Management | 2020 – 2020 |
I( Management | Management | 2017 – 2017 |
SD Management | Management | 2017 – 2018 |
AL Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Paulina Lucja Denis | Management | 0 companies |
| Jean-Francois Pascal E Bossy | Management | 0 companies |
| Cyril Seraline | Management | 0 companies |
| Mediane Anissa | Management | 0 companies |
| Onyx Denmark GP S.à.r.l. | Management | 0 companies |
| Abed Rahim Khaldi | Management | 0 companies |
| Paul-Alexandre Taylor Rischard | Management | 0 companies |
| Theodora Vandras | Management | 0 companies |
| Onyx Denmark GP S.à.r.l. | Stakeholder | 0 companies |
| Paul Daniel Quinlan | Management | 0 companies |
| Verena Marxsen | Management | 0 companies |
| Irene (Dusseldorf) 1 S.à r.l. | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |