Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Onyx Denmark Propco K/S
K/S
Active
Advertising protection
CVR 38398962
Sundkrogsgade 21, 2100
København Ø
Buying and selling of own real estate
·
NACE 6811
Est. 2017 · 9 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Buying and selling of own real estate
/
Onyx Denmark Propco K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
156M
117M
78M
39M
0M
2021: 103M
103M
2021
2022: 111M (+8% vs 2021)
111M
+8%
2022
2023: 118M (+6% vs 2022)
118M
+6%
2023
2024: 120M (+2% vs 2023)
120M
+2%
2024
2025: 125M (+4% vs 2024)
125M
+4%
2025
EBITDA
DKK millions
699M
524M
349M
175M
0M
2021: 184M
184M
2021
2022: 515M (+180% vs 2021)
515M
+180%
2022
2023: 561M (+9% vs 2022)
561M
+9%
2023
2024: 96M (-83% vs 2023)
96M
-83%
2024
2025: 90M (-6% vs 2024)
90M
-6%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
125.066
120.320
118.384
111.210
103.400
Staff expenses
-0
-0
-0
-0
-0
EBITDA
90.392
96.435
561.258
514.894
183.911
Depreciation & amort.
-0
-0
-239.346
-224.342
-0
EBIT
90.392
96.435
321.912
290.552
183.911
Net financials
-47.679
-55.359
-57.074
-30.083
-33.704
Profit before tax
84.392
223.102
264.838
260.469
150.207
Tax
-0
-0
-0
-0
-0
Net profit
84.392
223.102
264.838
260.469
150.207
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.276.598
2.230.004
2.073.354
1.950.005
1.755.024
Equity
1.278.288
1.219.461
1.072.970
884.432
701.963
Long-term debt
937.856
214.770
950.564
978.749
999.234
Short-term debt
60.454
795.773
49.820
86.824
107.654
Total debt
998.310
1.010.543
1.000.384
1.065.573
1.053.061
Financial ratios
5-year trend
EBITDA margin
72,3 %
This company
15,8 %
Market median
This company
Market median
358% above market
2021
2025
Equity ratio
56,1 %
This company
38,2 %
Market median
This company
Market median
47% above market
2021
2025
Return on equity
6,6 %
This company
18,4 %
Market median
This company
Market median
64% below market
2021
2025
Net profit margin
67,5 %
This company
8,1 %
Market median
This company
Market median
733% above market
2021
2025
Asset turnover
0,05×
This company
1,12×
Market median
This company
Market median
96% below market
2021
2025
Debt / equity
0,78×
This company
0,62×
Market median
This company
Market median
26% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Onyx Denmark Propco K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
