Riskpilot← Back to searchSign inGet full accessCopenhagen Mist ApS
APSActiveCVR 38399217Vesterbrogade 32Computing infrastructure, data processing, hosting and related activities · NACE 6310Est. 20175 employeeswww.cphmist.com
Revenue 2024
DKK 5,4M
+18% vs 2023
EBITDA margin
19.6%
-1% vs 2023
Equity ratio
-55.7%
Financial strength
Net profit 2024
DKK -1,4M
+21% vs 2023
| Revenue | DKK 5,4M | +18% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK -1,4M | +21% |
| Total assets | DKK 8,7M | +11% |
| Equity | DKK -4,9M | -41% |
| Employees | 5 | — |
Legal name
Copenhagen Mist ApS
CVR number
38399217
Legal form
Anpartsselskab
NACE code
6310 · Computing infrastructure, data processing, hosting and related activities
Founded
1. februar 2017
Share capital
DKK 50.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion
Company purpose
Selskabets formål er at drive virksomhed med IT-rådgivning og -drift, samt al virksomhed som efter ledelsens skøn er beslægtet hermed
Address
Vesterbrogade 32
Phone
+4572225075
Email
contact@cphmist.com
Website
www.cphmist.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | 725 | 1.473 | 3.600 | 6.288 | 4.523 | 4.608 | 5.442 |
| Staff expenses | -685 | -670 | -1.312 | -2.409 | -5.084 | -5.257 | -3.533 | -4.377 |
| EBITDA | -764 | 55 | 161 | 1.191 | 1.204 | -735 | 1.075 | 1.064 |
| Depreciation & amort. | -0 | -36 | -142 | -640 | -910 | -1.327 | -2.214 | -1.742 |
| EBIT | -764 | 19 | 19 | 551 | 295 | -2.062 | -1.139 | -677 |
| Net financials | -7 | -20 | -44 | -131 | -8 | -86 | -651 | -732 |
| Profit before tax | -770 | -0 | -25 | 420 | 286 | -2.148 | -1.790 | -1.409 |
| Tax | -169 | 58 | 139 | 53 | -17 | -325 | -0 | -0 |
| Net profit | -601 | -58 | -164 | 367 | 304 | -1.823 | -1.790 | -1.409 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 1.583 | 3.085 | 5.225 | 8.640 | 9.727 | 7.896 | 8.736 |
| Equity | -551 | -609 | -773 | -406 | 153 | -1.670 | -3.460 | -4.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 421 | 3.787 | 4.342 | 4.204 |
| Short-term debt | 1.360 | 2.192 | 3.595 | 5.290 | 7.663 | 7.610 | 7.014 | 9.401 |
| Total debt | 1.360 | 2.192 | 3.595 | 5.290 | 8.084 | 11.397 | 11.356 | 13.605 |
EBITDA margin
19.6%
This company
15.8%
Market median
+24% vs market
20172024
Equity ratio
-55.7%
This company
38.2%
Market median
-246% vs market
20172024
Return on equity
-140910100.0%
This company
18.4%
Market median
-765815861% vs market
20172024
Net profit margin
-25.9%
This company
8.1%
Market median
-420% vs market
20172024
Asset turnover
0.62×
This company
1.12×
Market median
-45% vs market
20172024
Debt / equity
2.79×
This company
0.62×
Market median
-350% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-02-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAVNSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RAVNSGAARD HOLDING ApS
Copenhagen Mist ApS Board members of Copenhagen Mist ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ravnsgaard Larsen | Management | 0 companies |