Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Copenhagen Mist ApS
APS
Active
Advertising protection
CVR 38399217
Vesterbrogade 32, 1620
København V
Computing infrastructure, data processing, hosting and related activities
·
NACE 6310
Est. 2017 · 9 years old
5 employees
www.cphmist.com
Monitor
Share
Denmark
/
Companies
/
Computing infrastructure, data processing, hosting and related activities
/
Copenhagen Mist ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2021: 6M
6M
2021
2022: 5M (-17% vs 2021)
5M
-17%
2022
2023: 5M (0% vs 2022)
5M
0%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 4M (-20% vs 2024)
4M
-20%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2021: 1M
1M
2021
2022: -1M (-200% vs 2021)
-1M
-200%
2022
2023: 1M (+200% vs 2022)
1M
+200%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
4.362
5.442
4.608
4.523
6.288
Staff expenses
-3.613
-4.377
-3.533
-5.257
-5.084
EBITDA
750
1.064
1.075
-735
1.204
Depreciation & amort.
-1.943
-1.742
-2.214
-1.327
-910
EBIT
-1.194
-677
-1.139
-2.062
295
Net financials
-668
-732
-651
-86
-8
Profit before tax
-1.862
-1.409
-1.790
-2.148
286
Tax
180
-0
-0
-325
-17
Net profit
-2.042
-1.409
-1.790
-1.823
304
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
8.572
8.736
7.896
9.727
8.640
Equity
-6.911
-4.869
-3.460
-1.670
153
Long-term debt
4.905
4.204
4.342
3.787
421
Short-term debt
10.577
9.401
7.014
7.610
7.663
Total debt
15.482
13.605
11.356
11.397
8.084
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17,2 %
This company
2021
2025
Equity ratio
-80,6 %
This company
38,2 %
Market median
This company
Market median
311% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-46,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,51×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Copenhagen Mist ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
