| Revenue | DKK -742K | -91% |
| EBITDA | DKK -2,2M | +80% |
| Net profit | DKK -1,9M | +81% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK -35,1M | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -706 | 1.558 | 2.833 | -3.100 | -13.154 | -13.038 | -8.399 | -742 |
| Staff expenses | -2.133 | -6.887 | -6.991 | -11.335 | -13.976 | -8.743 | -2.593 | -1.495 |
| EBITDA | -2.839 | -5.391 | -5.190 | -15.829 | -30.659 | -21.789 | -10.992 | -2.237 |
| Depreciation & amort. | -0 | -60 | -60 | -792 | -1.637 | -11.429 | -184 | -27 |
| EBIT | -2.839 | -5.451 | -5.250 | -16.621 | -32.296 | -33.218 | -11.176 | -2.265 |
| Net financials | -116 | -102 | -273 | -623 | -2.191 | -1.394 | -19 | 44 |
| Profit before tax | -2.905 | -5.553 | -5.523 | -17.244 | -34.487 | -34.612 | -11.195 | -2.220 |
| Tax | -309 | -365 | -352 | -476 | -1.101 | -524 | -880 | -281 |
| Net profit | -2.596 | -5.188 | -5.171 | -16.769 | -33.386 | -34.087 | -10.314 | -1.939 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.275 | 4.937 | 6.737 | 9.429 | 17.347 | 6.307 | 2.344 | 2.082 |
| Equity | -279 | -3.786 | -7.517 | -24.285 | 11.260 | -22.827 | -33.142 | -35.081 |
| Long-term debt | 0 | 0 | 0 | 20.065 | 0 | 27.973 | 33.941 | 35.125 |
| Short-term debt | 4.554 | 8.723 | 14.254 | 13.649 | 6.087 | 1.161 | 1.545 | 2.038 |
| Total debt | 4.554 | 8.723 | 14.254 | 33.715 | 6.087 | 29.134 | 35.486 | 37.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DG Founder | Founder | 2017 | — | — |
FP Founder | Founder | 2017 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valuer Holding A/S | Company | 90.0% | 100.0% | 2020 |
Play With AI ApS | Company | 20.0% | 20.0% | 2019 |
ANDERSEN ADVISORY GROUP A/S | Company | 33.3% | 33.3% | 2019 |
DENNIS POULSEN HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
René Giese Holding ApS | Company | 5.0% | 5.0% | 2018 |
RAMSGAARD INVEST ApS | Company | 20.0% | 20.0% | 2019 |
Valuer.ai ApS | Company | 5.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Juul Poulsen | Chief Executive Officer | 0 companies |
| Daniel Glassow Laursen | Founder | 0 companies |
| Finn Peder Ramsgaard Hove | Founder | 0 companies |
| Vindhesh Kumar | Chief Executive Officer | 0 companies |
| Flemming Poulfelt | Deputy Chairman | 0 companies |
| Susann Johanna Kristina Selenius-Larsson | Chairman | 0 companies |
| Michael Moesgaard Andersen | Chairman | 0 companies |
| Natasha Friis Saxberg | Board of Directors | 0 companies |
| Jesper Bille Sandgaard Bennike | Board of Directors | 0 companies |
| Hans-Henrik Søndersted-Olsen | Chairman | 0 companies |