Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Valuer.ai ApS
APS
Active
Advertising protection
CVR 38409336
Søllerødvej 30, 2840
Holte
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2017 · 9 years old
1 employees
www.valuer.ai
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Valuer.ai ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-0M
-1M
-1M
-1M
-3M
2021
-13M
2022
-13M
2023
-8M
2024
-1M
2025
EBITDA
DKK millions
0M
-10M
-19M
-29M
-39M
-16M
2021
-31M
-94%
2022
-22M
+29%
2023
-11M
+50%
2024
-2M
+82%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-3.100
-13.154
-13.038
-8.399
-742
Staff expenses
-11.335
-13.976
-8.743
-2.593
-1.495
EBITDA
-15.829
-30.659
-21.789
-10.992
-2.237
Depreciation & amort.
-792
-1.637
-11.429
-184
-27
EBIT
-16.621
-32.296
-33.218
-11.176
-2.265
Net financials
-623
-2.191
-1.394
-19
44
Profit before tax
-17.244
-34.487
-34.612
-11.195
-2.220
Tax
-476
-1.101
-524
-880
-281
Net profit
-16.769
-33.386
-34.087
-10.314
-1.939
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.429
17.347
6.307
2.344
2.082
Equity
-24.285
11.260
-22.827
-33.142
-35.081
Long-term debt
20.065
0
27.973
33.941
35.125
Short-term debt
13.649
6.087
1.161
1.545
2.038
Total debt
33.715
6.087
29.134
35.486
37.163
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-223744800.0%
This company
2021
2025
Equity ratio
-1685.1%
This company
38.2%
Market median
-4511% vs market
2021
2025
Return on equity
-193931600.0%
This company
18.4%
Market median
-1053976187% vs market
2021
2025
Net profit margin (of gross profit)
-193931600.0%
This company
2021
2025
Asset turnover (of gross profit)
-0.36×
This company
2021
2025
Debt / equity
1.06×
This company
0.62×
Market median
-71% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on Valuer.ai ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network