| Revenue | DKK 11K | -106% |
| EBITDA | DKK 11K | +106% |
| Net profit | DKK -1,8M | +9% |
| Total assets | DKK 26,1M | +7% |
| Equity | DKK -6,6M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 422 | -3.631 | 199 | -164 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | -3.631 | 199 | -164 | 11 |
| Depreciation & amort. | -236 | -234 | -277 | -300 | -297 |
| EBIT | 186 | -3.865 | -78 | -464 | -287 |
| Net financials | -758 | -793 | -867 | -1.616 | -1.559 |
| Profit before tax | -572 | -4.657 | -945 | -2.080 | -1.846 |
| Tax | -32 | -0 | -0 | -52 | -0 |
| Net profit | -541 | -4.657 | -945 | -2.028 | -1.846 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.767 | 17.516 | 20.241 | 24.339 | 26.094 |
| Equity | -4.972 | -9.630 | -10.575 | -4.809 | -6.616 |
| Long-term debt | 23.266 | 24.572 | 0 | 17.201 | 17.669 |
| Short-term debt | 9.473 | 2.574 | 30.816 | 11.941 | 15.029 |
| Total debt | 32.739 | 27.146 | 30.816 | 29.142 | 32.699 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
BW Management | Management | 2017 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Bo Warner | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |