| Revenue | DKK -13K | -99% |
| EBITDA | DKK -13K | +99% |
| Net profit | DKK -13K | +99% |
| Total assets | DKK 10K | -9% |
| Equity | DKK -37K | -55% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -568 | 475 | -11.013 | -963 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -568 | 475 | -11.013 | -963 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -568 | 475 | -11.013 | -963 | -13 |
| Net financials | -0 | -0 | -0 | -1 | 0 |
| Profit before tax | -568 | 475 | -11.013 | -963 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -568 | 475 | -11.013 | -963 | -13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.490 | 11.965 | 964 | 11 | 10 |
| Equity | 11.477 | 11.952 | 939 | -24 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 25 | 35 | 48 |
| Total debt | 13 | 13 | 25 | 35 | 48 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2017 |
KE Management | Management | 2024 |
| Former (2) | ||
AS | Management | 2021 – 2024 |
SN Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Adam Sebastian Karstenskov Højmark Rasmussen | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Kristoffer Emil Eriksen | Management | 0 companies |
| Thomas Hénin Falk-Rønne | Board of Directors | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |