| Revenue | DKK -9,4M | -71% |
| EBITDA | DKK -9,4M | +71% |
| Net profit | DKK 138,6M | +252% |
| Total assets | DKK 1,2B | +36% |
| Equity | DKK 570,4M | +37% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -35 | -48 | -20.265 | 15.371 | -15.679 | -32.165 | -9.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -35 | -48 | -20.265 | 15.371 | -15.679 | -32.165 | -9.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -35 | -48 | -20.265 | 15.371 | -15.679 | -32.165 | -9.420 |
| Net financials | 1.305 | -98 | -90 | 46.462 | 738 | 556.436 | -59.000 | 148.025 |
| Profit before tax | 1.276 | -133 | -138 | 26.197 | 16.109 | 540.757 | -91.165 | 138.605 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.276 | -133 | -138 | 26.197 | 16.109 | 540.757 | -91.165 | 138.605 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.565 | 72.607 | 399.425 | 625.816 | 634.723 | 655.493 | 849.212 | 1.156.924 |
| Equity | 10.257 | 72.586 | 399.397 | 618.638 | 627.546 | 476.227 | 415.226 | 570.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 170.558 | 415.434 | 563.062 |
| Short-term debt | 2.308 | 21 | 28 | 7.178 | 7.177 | 8.708 | 18.552 | 23.477 |
| Total debt | 2.308 | 21 | 28 | 7.178 | 7.177 | 179.266 | 433.986 | 586.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2017 | — | — |
MS Management | Management | 2018 | — | — |
PV Management | Management | 2017 | — | — |
JM Management | Management | 2018 | — | — |
TW Management | Management | 2018 | — | — |
CT Management | Management | 2018 | — | — |
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI II CFXD HoldCo K/S | Company | 90.0% | 100.0% | 2021 |
COPENHAGEN INFRASTRUCTURE II K/S | Company | 90.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Flemming Hansen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| John Michael Hannibal | Management | 0 companies |
| Thomas Wibe Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |