Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CI II Changfang K/S
K/S
Active
CVR 38452096
Gdanskgade 18, 2150
Nordhavn
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2017 · 9 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
CI II Changfang K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
30M
11M
-9M
-28M
-47M
2021: 15M
15M
2021
2022: -16M (-207% vs 2021)
-16M
-207%
2022
2023: -32M (-100% vs 2022)
-32M
-100%
2023
2024: -9M (+72% vs 2023)
-9M
+72%
2024
2025: -21M (-133% vs 2024)
-21M
-133%
2025
EBITDA
DKK millions
30M
11M
-9M
-28M
-47M
2021: 15M
15M
2021
2022: -16M (-207% vs 2021)
-16M
-207%
2022
2023: -32M (-100% vs 2022)
-32M
-100%
2023
2024: -9M (+72% vs 2023)
-9M
+72%
2024
2025: -21M (-133% vs 2024)
-21M
-133%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-21.163
-9.420
-32.165
-15.679
15.371
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-21.163
-9.420
-32.165
-15.679
15.371
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-21.163
-9.420
-32.165
-15.679
15.371
Net financials
7.237
148.025
-59.000
556.436
738
Profit before tax
-13.926
138.605
-91.165
540.757
16.109
Tax
-0
-0
-0
-0
-0
Net profit
-13.926
138.605
-91.165
540.757
16.109
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.099.908
1.156.924
849.212
655.493
634.723
Equity
498.686
570.385
415.226
476.227
627.546
Long-term debt
570.795
563.062
415.434
170.558
0
Short-term debt
30.427
23.477
18.552
8.708
7.177
Total debt
601.222
586.539
433.986
179.266
7.177
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
45,3 %
This company
38,2 %
Market median
This company
Market median
19% above market
2021
2025
Return on equity
-2,8 %
This company
18,4 %
Market median
This company
Market median
115% below market
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,02×
This company
2021
2025
Debt / equity
1,21×
This company
0,62×
Market median
This company
Market median
95% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CI II Changfang K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
