| Revenue | DKK -2,7M | -938% |
| EBITDA | DKK -2,7M | -938% |
| Net profit | DKK -4,1M | -340% |
| Total assets | DKK 15,9M | -15% |
| Equity | DKK -4,6M | -698% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 | -467 | 172 | 320 | -2.681 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | -467 | 172 | 320 | -2.681 |
| Depreciation & amort. | -191 | -199 | -224 | -249 | -250 |
| EBIT | -90 | -666 | -52 | 71 | -2.931 |
| Net financials | -249 | -246 | -437 | -998 | -1.148 |
| Profit before tax | -339 | -911 | -490 | -928 | -4.079 |
| Tax | -12 | -0 | -0 | -0 | -0 |
| Net profit | -327 | -911 | -490 | -928 | -4.079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.333 | 19.656 | 19.287 | 18.781 | 15.899 |
| Equity | -1.923 | -2.835 | -3.325 | -580 | -4.634 |
| Long-term debt | 21.409 | 22.007 | 0 | 18.643 | 19.472 |
| Short-term debt | 3.847 | 484 | 22.612 | 711 | 1.049 |
| Total debt | 25.256 | 22.491 | 22.612 | 19.354 | 20.521 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (7) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
MC Management | Management | 2017 – 2017 |
LN Management | Management | 2017 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Mads Christian Dige Rønholt | Management | 0 companies |
| Lars Nordestgaard Pedersen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |