| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK -31,8M | -122151% |
| Total assets | DKK 1,1M | -97% |
| Equity | DKK 962K | +341% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -609 | -32 | -76 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -609 | -32 | -76 | -20 | -20 |
| Net financials | -584 | -9 | -5 | -6 | -31.827 |
| Profit before tax | -613 | -41 | -81 | -26 | -31.848 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -613 | -41 | -81 | -26 | -31.848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.166 | 33.856 | 33.796 | 33.751 | 1.065 |
| Equity | -541 | 325 | 244 | 218 | 962 |
| Long-term debt | 14.672 | 33.505 | 33.514 | 33.513 | 78 |
| Short-term debt | 35 | 26 | 37 | 20 | 25 |
| Total debt | 14.706 | 33.531 | 33.552 | 33.533 | 103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2021 – 2025 |
AM Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ron Gadiel | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Cathrine Moesgaard Albertsen | Board of Directors | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Kimmie Kubis Tronborg | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Erik van der Ende | Chairman | 0 companies |
| Marie-Louise Roed Bass Johansen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |