| Revenue | DKK -137K | +533% |
| EBITDA | DKK -137K | -533% |
| Net profit | DKK 847K | +61% |
| Total assets | DKK 21,4M | +1% |
| Equity | DKK 21M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1 | -14 | -23 | -22 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -14 | -23 | -22 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -14 | -23 | -22 | -137 |
| Net financials | 2.349 | 1.939 | 2.500 | 547 | 983 |
| Profit before tax | 2.348 | 1.925 | 2.477 | 525 | 847 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.348 | 1.925 | 2.477 | 525 | 847 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.379 | 18.364 | 20.903 | 21.160 | 21.399 |
| Equity | 15.237 | 17.162 | 19.639 | 20.164 | 21.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.202 | 1.264 | 996 | 389 |
| Total debt | 1.142 | 1.202 | 1.264 | 996 | 389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 66.67–89.99% | 66.67% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Kevin Ross Wilkinson | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |
| Jakob Bundgaard | Chairman | 0 companies |