| Revenue | DKK -23,2M | +57285% |
| EBITDA | DKK -23,2M | -57285% |
| Net profit | DKK -19,4M | -585% |
| Total assets | DKK 67,3M | -21% |
| Equity | DKK 42,3M | -31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.052 | -29 | -51 | -40 | -23.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.052 | -29 | -51 | -40 | -23.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.052 | -29 | -51 | -40 | -23.212 |
| Net financials | 7.127 | 2.850 | 3.521 | 4.219 | 3.989 |
| Profit before tax | 5.075 | 2.821 | 3.470 | 4.178 | -19.224 |
| Tax | -351 | 102 | 103 | 184 | 166 |
| Net profit | 5.426 | 2.719 | 3.367 | 3.994 | -19.390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.637 | 76.366 | 81.332 | 84.856 | 67.254 |
| Equity | 51.627 | 54.345 | 57.699 | 61.679 | 42.287 |
| Long-term debt | 0 | 0 | 0 | 22.610 | 0 |
| Short-term debt | 21.009 | 22.021 | 23.632 | 566 | 24.967 |
| Total debt | 21.009 | 22.021 | 23.632 | 23.176 | 24.967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
AE Management | Management | 2021 – 2023 |
HK Management | Management | 2021 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MD Management | Management | 2016 – 2021 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Mikkel Dau Jacobsen | Management | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |