| Revenue | DKK 1,5M | -19% |
| EBITDA | DKK -4,9M | +4% |
| Net profit | DKK -9,8M | +15% |
| Total assets | DKK 175,9M | +2% |
| Equity | DKK 3,1M | -76% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.435 | 4.703 | 2.861 | 1.894 | 1.540 |
| Staff expenses | -2.183 | -6.714 | -6.964 | -4.627 | -4.418 |
| EBITDA | -2.186 | -3.507 | -5.615 | -5.120 | -4.927 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.186 | -3.507 | -5.615 | -5.120 | -4.927 |
| Net financials | 9.100 | -1.107 | -1.417 | -7.046 | -4.529 |
| Profit before tax | 5.556 | -4.614 | -7.032 | -12.166 | -9.456 |
| Tax | -429 | -1.016 | -1.547 | -670 | 354 |
| Net profit | 5.985 | -3.598 | -5.485 | -11.496 | -9.810 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 67.069 | 131.889 | 174.369 | 172.428 | 175.924 |
| Equity | 5.594 | 1.996 | 1.561 | 12.882 | 3.072 |
| Long-term debt | 35.561 | 94.140 | 87.281 | 24.317 | 0 |
| Short-term debt | 25.914 | 35.753 | 85.527 | 135.229 | 0 |
| Total debt | 61.475 | 130 | 172.808 | 159.546 | 172.852 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Founder | Founder | 2017 |
CR Founder | Founder | 2017 |
| Former (6) | ||
JS Management | Management | 2021 – 2022 |
MH Management | Management | 2021 – 2023 |
MW Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
PØ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
CS Management | Management | 2018 – 2019 |
JC Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeff Saul | Management | 0 companies |
| Martin Heyn Skytte | Management | 0 companies |
| Mads Emil Fast Dahlerup | Founder | 0 companies |
| Mikkel Winston | Chief Executive Officer | 0 companies |
| Peter Ørding Andreasen | Chief Executive Officer | 0 companies |
| Casper Ravn-Sørensen | Founder | 0 companies |
| Christian Sigurd Brammer | Management | 0 companies |
| Jonas Christian Emanuel Ryberg | Chief Executive Officer | 0 companies |
| Peter Rene Kubicki | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Thomas Nistrup | Board of Directors | 0 companies |
| Iavor Tzolov | Board of Directors | 0 companies |