| Revenue | DKK 965K | -12% |
| EBITDA | DKK 965K | -12% |
| Net profit | DKK 368K | -18% |
| Total assets | DKK 12,3M | -3% |
| Equity | DKK 5,2M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 375 | 1.113 | 1.101 | 965 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 375 | 1.113 | 1.101 | 965 |
| Depreciation & amort. | -176 | -365 | -368 | -368 |
| EBIT | 199 | 748 | 734 | 597 |
| Net financials | -290 | -171 | -158 | -126 |
| Profit before tax | -91 | 578 | 576 | 472 |
| Tax | -19 | 127 | 127 | 104 |
| Net profit | -72 | 451 | 449 | 368 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 13.305 | 13.091 | 12.737 | 12.333 |
| Equity | 3.928 | 4.379 | 4.828 | 5.196 |
| Long-term debt | 7.027 | 6.674 | 6.327 | 5.975 |
| Short-term debt | 2.349 | 1.932 | 1.440 | 996 |
| Total debt | 9.377 | 8.606 | 7.767 | 6.971 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RT Management | Management | 2021 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
TH Unofficial title | Unofficial title | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| René Tøttrup Klith | Management | 0 companies |
| Søren Skoubo Møller | Chief Executive Officer | 0 companies |
| Tommi Hjelmdal Ahrenholt | Unofficial title | 0 companies |
| Kristian Bjørn Bay-Smidt | Board of Directors | 0 companies |
| Tom Sørensen | Board of Directors | 0 companies |
| René Thorsen Bonde | Board of Directors | 0 companies |
| Christian Østergaard Nissen | Board of Directors | 0 companies |
| Asbjørn Bay-Smidt | Chairman | 0 companies |
| Steffen Appelqvist Stæhr | Chairman | 0 companies |