| Revenue | DKK 856K | -2% |
| EBITDA | DKK 3,2M | +49% |
| Net profit | DKK 1,1M | +37% |
| Total assets | DKK 48,9M | +5% |
| Equity | DKK 19,6M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 915 | 759 | 722 | 871 | 856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.345 | 2.734 | 2.583 | 2.118 | 3.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.345 | 2.734 | 2.583 | 2.118 | 3.156 |
| Net financials | -351 | 2.720 | -445 | -1.022 | -1.313 |
| Profit before tax | 994 | 5.454 | 2.139 | 1.096 | 1.842 |
| Tax | 360 | 667 | 483 | 263 | 697 |
| Net profit | 634 | 4.787 | 1.655 | 834 | 1.146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.198 | 75.455 | 48.089 | 46.632 | 48.902 |
| Equity | 43.216 | 48.003 | 17.658 | 18.492 | 19.638 |
| Long-term debt | 22.499 | 22.399 | 22.310 | 22.212 | 22.114 |
| Short-term debt | 3.453 | 3.563 | 6.194 | 3.739 | 4.550 |
| Total debt | 25.952 | 25.961 | 28.504 | 25.951 | 26.664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
HL Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 50–66.65% | 50% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Peter Kreiner | Board of Directors | 0 companies |
| John Sergio Blem | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Gitte Vilstrup Bogers-Jacobsen | Chairman | 0 companies |