| Revenue | DKK 13,8M | +31% |
| EBITDA | DKK 3,9M | +174% |
| Net profit | DKK 2,5M | +496% |
| Total assets | DKK 17,1M | +20% |
| Equity | DKK 7,4M | +51% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.869 | 12.334 | 12.020 | 7.516 | 9.494 | 9.834 | 10.500 | 13.755 |
| Staff expenses | -2.849 | -10.270 | -10.014 | -8.036 | -8.360 | -8.746 | -9.083 | -9.877 |
| EBITDA | 2.021 | 2.064 | 2.006 | -542 | 1.133 | 1.089 | 1.418 | 3.877 |
| Depreciation & amort. | -507 | -514 | -563 | -553 | -552 | -511 | -487 | -187 |
| EBIT | 1.514 | 1.550 | 1.443 | -1.096 | 582 | 578 | 931 | 3.690 |
| Net financials | -581 | -447 | -384 | -307 | -459 | -284 | -374 | -501 |
| Profit before tax | 933 | 1.103 | 1.059 | -1.403 | 123 | 294 | 557 | 3.189 |
| Tax | 284 | 256 | 251 | -302 | 79 | -234 | 140 | 706 |
| Net profit | 649 | 847 | 808 | -1.102 | 44 | 528 | 417 | 2.483 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.859 | 14.798 | 14.904 | 14.158 | 15.370 | 13.918 | 14.324 | 17.120 |
| Equity | 3.663 | 4.405 | 5.104 | 3.878 | 3.922 | 4.450 | 4.867 | 7.350 |
| Long-term debt | 6.172 | 5.450 | 5.635 | 4.790 | 4.250 | 3.840 | 3.125 | 3.828 |
| Short-term debt | 5.253 | 4.199 | 3.462 | 5.089 | 6.738 | 5.262 | 6.018 | 5.604 |
| Total debt | 11.425 | 9.649 | 9.097 | 9.879 | 10.988 | 9.102 | 9.143 | 9.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLJ Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nick Redsted Andersen | Chief Executive Officer | 0 companies |
| Gert Kring Lykke-Jensen | Management | 0 companies |
| Mads Kring Lykke-Jensen | Chairman | 0 companies |
| Jette Lykke-Jensen | Board of Directors | 0 companies |
| Per Hyrup Møller | Chairman | 0 companies |