Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Gema-Tec A/S
A/S
Active
Advertising protection
CVR 38751506
Pjedstedvej 109B, 7080
Børkop
Manufacture of machinery for food, beverage and tobacco processing
·
NACE 2893
Est. 2017 · 9 years old
17 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of machinery for food, beverage and tobacco processing
/
Gema-Tec A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
18M
13M
9M
4M
0M
8M
2020
9M
+13%
2021
10M
+11%
2022
11M
+10%
2023
14M
+27%
2024
EBITDA
DKK millions
5M
3M
2M
0M
-1M
-1M
2020
1M
+200%
2021
1M
0%
2022
1M
0%
2023
4M
+300%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
7.516
9.494
9.834
10.500
13.755
Staff expenses
-8.036
-8.360
-8.746
-9.083
-9.877
EBITDA
-542
1.133
1.089
1.418
3.877
Depreciation & amort.
-553
-552
-511
-487
-187
EBIT
-1.096
582
578
931
3.690
Net financials
-307
-459
-284
-374
-501
Profit before tax
-1.403
123
294
557
3.189
Tax
-302
79
-234
140
706
Net profit
-1.102
44
528
417
2.483
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
14.158
15.370
13.918
14.324
17.120
Equity
3.878
3.922
4.450
4.867
7.350
Long-term debt
4.790
4.250
3.840
3.125
3.828
Short-term debt
5.089
6.738
5.262
6.018
5.604
Total debt
9.879
10.988
9.102
9.143
9.432
Financial ratios
5-year trend
EBITDA margin (of gross profit)
28.2%
This company
2020
2024
Equity ratio
42.9%
This company
38.2%
Market median
12% above market
2020
2024
Return on equity
33.8%
This company
18.4%
Market median
84% above market
2020
2024
Net profit margin (of gross profit)
18.1%
This company
2020
2024
Asset turnover (of gross profit)
0.80×
This company
2020
2024
Debt / equity
1.33×
This company
0.62×
Market median
115% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Gema-Tec A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
