| Revenue | DKK 4,5M | -30% |
| EBITDA | DKK 143K | -94% |
| Net profit | DKK -1M | -340% |
| Total assets | DKK 9,9M | -11% |
| Equity | DKK 975K | -31% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.548 | 6.824 | 6.523 | 6.367 | 4.473 |
| Staff expenses | -2.877 | -3.793 | -3.985 | -4.100 | -3.755 |
| EBITDA | -329 | 3.030 | 2.528 | 2.267 | 143 |
| Depreciation & amort. | -837 | -1.125 | -1.234 | -1.248 | -948 |
| EBIT | -1.166 | 1.906 | 1.294 | 1.019 | -805 |
| Net financials | -194 | -324 | -401 | -465 | -491 |
| Profit before tax | -1.359 | 1.581 | 893 | 554 | -1.296 |
| Tax | -299 | 348 | 196 | 133 | -285 |
| Net profit | -1.060 | 1.233 | 697 | 420 | -1.011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.748 | 12.209 | 13.008 | 11.078 | 9.882 |
| Equity | 944 | 2.178 | 1.697 | 1.420 | 975 |
| Long-term debt | 2.149 | 5.688 | 4.947 | 3.994 | 2.906 |
| Short-term debt | 4.355 | 3.633 | 5.624 | 4.873 | 5.499 |
| Total debt | 6.504 | 9.321 | 10.571 | 8.867 | 8.405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Former (3) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jacobsen | Management | 0 companies |
| Morten Jørgensen Mørk | Board of Directors | 0 companies |
| Bjarne Jacobsen | Board of Directors | 0 companies |
| Torben Lykke Pedersen | Chairman | 0 companies |
| Hans Madsen | Board of Directors | 0 companies |
| Søren Kringelholt Nielsen | Chairman | 0 companies |