Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
RASI Maskinfabrik A/S
A/S
Active
CVR 38756567
Snedkergårdsvej 24, 9300
Sæby
Machining of metals
·
NACE 2553
Est. 2017 · 9 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
RASI Maskinfabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 7M
7M
2021
2022: 7M (0% vs 2021)
7M
0%
2022
2023: 6M (-14% vs 2022)
6M
-14%
2023
2024: 4M (-33% vs 2023)
4M
-33%
2024
2025: 6M (+50% vs 2024)
6M
+50%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 3M
3M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
6.324
4.473
6.367
6.523
6.824
Staff expenses
-3.804
-3.755
-4.100
-3.985
-3.793
EBITDA
2.510
143
2.267
2.528
3.030
Depreciation & amort.
-925
-948
-1.248
-1.234
-1.125
EBIT
1.586
-805
1.019
1.294
1.906
Net financials
-220
-491
-465
-401
-324
Profit before tax
1.365
-1.296
554
893
1.581
Tax
298
-285
133
196
348
Net profit
1.068
-1.011
420
697
1.233
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
10.397
9.882
11.078
13.008
12.209
Equity
2.042
975
1.420
1.697
2.178
Long-term debt
2.955
2.906
3.994
4.947
5.688
Short-term debt
4.675
5.499
4.873
5.624
3.633
Total debt
7.629
8.405
8.867
10.571
9.321
Financial ratios
5-year trend
EBITDA margin (of gross profit)
39,7 %
This company
2021
2025
Equity ratio
19,6 %
This company
38,2 %
Market median
This company
Market median
49% below market
2021
2025
Return on equity
52,3 %
This company
18,4 %
Market median
This company
Market median
184% above market
2021
2025
Net profit margin (of gross profit)
16,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,61×
This company
2021
2025
Debt / equity
4,09×
This company
0,62×
Market median
This company
Market median
560% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on RASI Maskinfabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
