Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grand Vesterbro A/S
A/S
Active
CVR 38847252
Lyngby Hovedgade 4, 2800
Kongens Lyngby
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2017 · 8 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Grand Vesterbro A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
28M
18M
7M
-3M
-13M
2021: -5M
-5M
2021
2022: -4M (+20% vs 2021)
-4M
+20%
2022
2023: 4M (+200% vs 2022)
4M
+200%
2023
2024: 20M (+400% vs 2023)
20M
+400%
2024
2025: 14M (-30% vs 2024)
14M
-30%
2025
EBITDA
DKK millions
29M
18M
6M
-6M
-17M
2021: -8M
-8M
2021
2022: -4M (+50% vs 2021)
-4M
+50%
2022
2023: 4M (+200% vs 2022)
4M
+200%
2023
2024: 20M (+400% vs 2023)
20M
+400%
2024
2025: 17M (-15% vs 2024)
17M
-15%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
14.128
20.378
4.203
-3.714
-4.543
Staff expenses
-0
-0
-0
-0
-0
EBITDA
16.536
20.378
4.203
-3.714
-7.855
Depreciation & amort.
-0
-6.606
-3.226
-2.116
-2.426
EBIT
16.536
13.772
977
-5.830
-10.281
Net financials
-45.490
-22.471
-15.291
2.423
-1.619
Profit before tax
-28.954
-8.699
-14.314
-3.407
-11.900
Tax
2.443
-1.896
-2.569
-4.032
-1.265
Net profit
-31.397
-6.803
-11.745
625
-10.635
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
765.752
605.598
487.956
409.151
340.702
Equity
199.332
146.084
127.887
139.629
109.004
Long-term debt
510.606
216.061
92.037
94.107
99.405
Short-term debt
263.000
233.649
259.821
173.477
130.098
Total debt
518.303
449.710
351.858
267.584
229.503
Financial ratios
5-year trend
EBITDA margin (of gross profit)
117,0 %
This company
2021
2025
Equity ratio
26,0 %
This company
38,2 %
Market median
This company
Market median
32% below market
2021
2025
Return on equity
-15,8 %
This company
18,4 %
Market median
This company
Market median
186% below market
2021
2025
Net profit margin (of gross profit)
-222,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,02×
This company
2021
2025
Debt / equity
2,84×
This company
0,62×
Market median
This company
Market median
358% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grand Vesterbro A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
