Riskpilot← Back to searchSign inGet full accessFormidable ApS
APSActiveCVR 38850431Hellerupvej 40A, st.Restaurant activities · NACE 5611Est. 201711 employees
Revenue 2024
DKK -1,7M
+378% vs 2023
EBITDA margin
370.3%
-24% vs 2023
Equity ratio
-176.5%
Financial strength
Net profit 2024
DKK -6,4M
-17% vs 2023
| Revenue | DKK -1,7M | +378% |
| EBITDA | DKK -6,2M | -24% |
| Net profit | DKK -6,4M | -17% |
| Total assets | DKK 6,3M | +19% |
| Equity | DKK -11,1M | -135% |
| Employees | 11 | — |
Legal name
Formidable ApS
CVR number
38850431
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
8. august 2017
Share capital
DKK 60.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en Direktør
Company purpose
Selskabets formål er at drive restaurationsdrift med handel og service inden for restaurationsbranchen og anden hermed beslægtet virksomhed.
Address
Hellerupvej 40A, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 1.905 | 2.135 | 254 | 3.021 | 4.200 | -348 | -1.662 |
| Staff expenses | -579 | -1.034 | -842 | -263 | -2.801 | -4.792 | -4.604 | -4.494 |
| EBITDA | -583 | -700 | -612 | -9 | 220 | -1.808 | -4.952 | -6.156 |
| Depreciation & amort. | -0 | -0 | -219 | -0 | -1 | -180 | -257 | -386 |
| EBIT | -583 | -700 | -831 | -9 | 219 | -1.988 | -5.209 | -6.542 |
| Net financials | -1 | -1 | 0 | -0 | -16 | 17 | -227 | -1.034 |
| Profit before tax | -585 | -700 | 1.403 | -9 | 203 | -1.970 | -5.435 | -7.576 |
| Tax | -0 | -0 | -0 | -0 | 41 | -0 | -0 | -1.208 |
| Net profit | -585 | -700 | 1.403 | -9 | 162 | -1.970 | -5.435 | -6.367 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.438 | 1.159 | 349 | 1.841 | 2.485 | 5.250 | 6.272 |
| Equity | -535 | -1.235 | 168 | 41 | 203 | -1.767 | -4.703 | -11.070 |
| Long-term debt | 0 | 0 | 0 | 308 | 0 | 2.500 | 9.112 | 16.453 |
| Short-term debt | 2.083 | 2.673 | 991 | 0 | 1.637 | 1.752 | 841 | 890 |
| Total debt | 2.083 | 2.673 | 991 | 308 | 1.637 | 4.252 | 9.953 | 17.343 |
EBITDA margin
-615594800.0%
This company
15.8%
Market median
-3896169720% vs market
20172024
Equity ratio
-176.5%
This company
38.2%
Market median
-562% vs market
20172024
Return on equity
-636743300.0%
This company
18.4%
Market median
-3460561513% vs market
20172024
Net profit margin
-636743300.0%
This company
8.1%
Market median
-7861028495% vs market
20172024
Asset turnover
-0.27×
This company
1.12×
Market median
-124% vs market
20172024
Debt / equity
1.57×
This company
0.62×
Market median
-153% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-08-08 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HILARIUS ApS | Company | 66.7% | 66.7% | 2026 |
| Individual | 33.3% | 20.0% | 2023 | |
Zino LVE ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 20.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HILARIUS ApS
Formidable ApS Board members of Formidable ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Aoussar | Founder | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |