Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Formidable ApS
APS
Active
Advertising protection
CVR 38850431
Hellerupvej 40A, 2900
Hellerup
Restaurant activities
·
NACE 5611
Est. 2017 · 8 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Restaurant activities
/
Formidable ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
3M
1M
-1M
-4M
2021: 3M
3M
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: -2M
-2M
2024
2025: 1M (+150% vs 2024)
1M
+150%
2025
EBITDA
DKK millions
0M
-2M
-4M
-6M
-7M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: -5M (-150% vs 2022)
-5M
-150%
2023
2024: -6M (-20% vs 2023)
-6M
-20%
2024
2025: -3M (+50% vs 2024)
-3M
+50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.143
-1.662
-348
4.200
3.021
Staff expenses
-4.107
-4.494
-4.604
-4.792
-2.801
EBITDA
-2.964
-6.156
-4.952
-1.808
220
Depreciation & amort.
-424
-386
-257
-180
-1
EBIT
-3.388
-6.542
-5.209
-1.988
219
Net financials
-1.112
-1.034
-227
17
-16
Profit before tax
-4.500
-7.576
-5.435
-1.970
203
Tax
-1.233
-1.208
-0
-0
41
Net profit
-3.267
-6.367
-5.435
-1.970
162
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
6.115
6.272
5.250
2.485
1.841
Equity
-14.337
-11.070
-4.703
-1.767
203
Long-term debt
19.758
16.453
9.112
2.500
0
Short-term debt
694
890
841
1.752
1.637
Total debt
20.452
17.343
9.953
4.252
1.637
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-259,2 %
This company
2021
2025
Equity ratio
-234,5 %
This company
38,2 %
Market median
This company
Market median
714% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-285,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,19×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Formidable ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
