| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 1,8M | +133% |
| Net profit | DKK -845K | +87% |
| Total assets | DKK 85,7M | -1% |
| Equity | DKK 17,5M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.049 | 3.435 | 3.080 | 3.167 | 3.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.624 | 7.003 | -260 | -5.522 | 1.837 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.624 | 7.003 | -260 | -5.522 | 1.837 |
| Net financials | -1.567 | -335 | -402 | -2.697 | -2.920 |
| Profit before tax | 9.057 | 6.668 | -662 | -8.219 | -1.083 |
| Tax | 1.953 | 1.467 | -146 | -1.809 | -238 |
| Net profit | 7.104 | 5.201 | -517 | -6.410 | -845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95.981 | 99.159 | 95.908 | 86.826 | 85.734 |
| Equity | 18.562 | 23.763 | 23.246 | 18.337 | 17.492 |
| Long-term debt | 72.584 | 57.587 | 56.657 | 55.898 | 118.661 |
| Short-term debt | 1.356 | 13.338 | 12.058 | 10.347 | 1.295 |
| Total debt | 73.940 | 70.925 | 68.715 | 66.244 | 66.226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
PK Management | Management | 2017 – 2019 |
HA Management | Management | 2019 – 2021 |
RB Management | Management | 2017 – 2019 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Henrik Anders Erik Gerdin | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |