Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Heimstaden Gubsøvænget, Silkeborg ApS
APS
Active
Advertising protection
CVR 38870726
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2017 · 8 years old
— employees
www.Heimstaden.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Gubsøvænget, Silkeborg ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
EBITDA
DKK millions
15M
9M
2M
-5M
-11M
2021: 7M
7M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: -6M
-6M
2023
2024: 2M (+133% vs 2023)
2M
+133%
2024
2025: 10M (+400% vs 2024)
10M
+400%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.941
3.180
3.167
3.080
3.435
Staff expenses
-0
-0
-0
-0
-0
EBITDA
10.094
1.837
-5.522
-260
7.003
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
10.094
1.837
-5.522
-260
7.003
Net financials
-2.039
-2.920
-2.697
-402
-335
Profit before tax
8.055
-1.083
-8.219
-662
6.668
Tax
1.772
-238
-1.809
-146
1.467
Net profit
6.283
-845
-6.410
-517
5.201
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
91.885
85.734
86.826
95.908
99.159
Equity
23.775
17.492
18.337
23.246
23.763
Long-term debt
54.339
118.661
55.898
56.657
57.587
Short-term debt
10.388
1.295
10.347
12.058
13.338
Total debt
64.726
66.226
66.244
68.715
70.925
Financial ratios
5-year trend
EBITDA margin (of gross profit)
256,1 %
This company
2021
2025
Equity ratio
25,9 %
This company
38,2 %
Market median
This company
Market median
32% below market
2021
2025
Return on equity
26,4 %
This company
18,4 %
Market median
This company
Market median
43% above market
2021
2025
Net profit margin (of gross profit)
159,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,04×
This company
2021
2025
Debt / equity
2,86×
This company
0,62×
Market median
This company
Market median
361% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Heimstaden Gubsøvænget, Silkeborg ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network