Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FS Grusindustri ApS
APS
Dissolved
Advertising protection
CVR 38873075
Maglemølle 1, 4700
Næstved
Operation of gravel and sand pits and mining of clay and kaolin
·
NACE 0812
Est. 2017 · 8 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Operation of gravel and sand pits and mining of clay and kaolin
/
FS Grusindustri ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
12M
5M
2020
5M
2021
9M
2022
10M
2023
9M
2024
EBITDA
DKK millions
9M
7M
4M
2M
0M
4M
2020
3M
-25%
2021
7M
+133%
2022
7M
0%
2023
5M
-29%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.134
4.765
9.455
10.287
9.135
Staff expenses
-1.244
-1.714
-2.141
-3.027
-4.185
EBITDA
3.855
2.998
7.314
7.131
4.847
Depreciation & amort.
-2.297
-2.537
-2.287
-2.049
-2.040
EBIT
1.558
461
5.027
5.081
2.807
Net financials
-317
-299
-269
-269
-416
Profit before tax
1.241
163
4.758
4.812
2.391
Tax
273
36
1.046
1.059
528
Net profit
968
127
3.711
3.753
1.863
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
19.223
17.274
19.235
18.413
18.945
Equity
224
351
4.062
4.816
3.678
Long-term debt
14.434
11.588
9.813
7.497
6.502
Short-term debt
4.565
5.335
5.180
5.560
7.867
Total debt
18.998
16.923
14.994
13.058
14.370
Financial ratios
5-year trend
EBITDA margin (of gross profit)
53.1%
This company
2020
2024
Equity ratio
19.4%
This company
38.2%
Market median
-49% vs market
2020
2024
Return on equity
50.6%
This company
18.4%
Market median
+175% vs market
2020
2024
Net profit margin (of gross profit)
20.4%
This company
2020
2024
Asset turnover (of gross profit)
0.48×
This company
2020
2024
Debt / equity
4.15×
This company
0.62×
Market median
-569% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on FS Grusindustri ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network