| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 2,4M | +45% |
| Net profit | DKK 1,2M | +1635% |
| Total assets | DKK 54,2M | +1% |
| Equity | DKK 15,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 856 | 1.774 | 2.308 | 2.166 | 2.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 856 | 6.760 | 1.324 | 1.666 | 2.416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 856 | 6.760 | 1.324 | 1.666 | 2.416 |
| Net financials | -245 | -687 | 788 | -1.743 | -1.244 |
| Profit before tax | 612 | 6.072 | 2.112 | -76 | 1.172 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 612 | 6.072 | 2.112 | -76 | 1.172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.246 | 55.688 | 54.100 | 53.873 | 54.175 |
| Equity | 6.388 | 12.460 | 14.572 | 14.496 | 15.668 |
| Long-term debt | 16.080 | 15.936 | 33.720 | 33.390 | 33.020 |
| Short-term debt | 21.777 | 27.291 | 5.808 | 5.987 | 5.488 |
| Total debt | 37.858 | 43.227 | 39.528 | 39.377 | 38.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2018 |
| Former (1) | ||
OG Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grøn | Management | 0 companies |
| Thomas Holm | Management | 0 companies |